Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 362.25M | 393.23M | 413.10M | 270.97M | 169.00M | 282.87M |
Gross Profit | 149.50M | 223.60M | 221.41M | 123.18M | 44.63M | 152.96M |
EBITDA | 174.37M | 204.08M | 241.51M | 160.60M | 70.55M | 180.59M |
Net Income | 79.86M | 108.86M | 145.25M | 84.56M | -902.90K | 101.32M |
Balance Sheet | ||||||
Total Assets | 1.07B | 1.08B | 1.13B | 1.18B | 954.59M | 1.26B |
Cash, Cash Equivalents and Short-Term Investments | 37.15M | 49.34M | 49.99M | 81.35M | 38.18M | 23.34M |
Total Debt | 634.07M | 646.18M | 693.28M | 739.04M | 577.00M | 834.48M |
Total Liabilities | 657.65M | 671.67M | 720.98M | 761.11M | 596.30M | 862.50M |
Stockholders Equity | 411.71M | 410.43M | 408.13M | 422.24M | 358.29M | 397.23M |
Cash Flow | ||||||
Free Cash Flow | 99.34M | 162.82M | 174.03M | -96.08M | 8.21M | -19.96M |
Operating Cash Flow | 101.00M | 162.82M | 174.03M | 82.52M | 28.59M | 152.20M |
Investing Cash Flow | -8.51M | -7.94M | 960.59K | -178.72M | 285.68M | -183.74M |
Financing Cash Flow | -158.49M | -154.68M | -207.07M | 138.97M | -299.43M | 41.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | $993.04M | 2.63 | 27.25% | 7.53% | 3.94% | 19.85% | |
81 Outperform | $425.74M | 4.59 | 15.97% | 1.91% | -2.75% | -12.67% | |
78 Outperform | kr759.05M | 9.66 | 5.34% | -12.00% | -40.93% | ||
74 Outperform | $1.17B | 3.65 | 11.19% | 0.50% | 0.28% | -17.08% | |
71 Outperform | $580.20M | 16.00 | 6.96% | 10.22% | -3.87% | -46.50% | |
69 Neutral | $648.69M | 14.47 | 5.02% | 3.97% | -7.38% | 1295.53% | |
52 Neutral | C$2.94B | -1.04 | -3.46% | 5.85% | 3.01% | -47.13% |