| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 377.00K | 377.00K | 108.00K | 300.00K | 0.00 | 500.00K |
| Gross Profit | 154.00K | 179.00K | 37.00K | 27.00K | -2.00K | 500.00K |
| EBITDA | -1.38M | -1.21M | -1.02M | -782.00K | -1.08M | -439.00K |
| Net Income | -1.88M | -1.24M | -985.00K | -726.00K | -1.08M | -888.00K |
Balance Sheet | ||||||
| Total Assets | 1.12M | 1.25M | 1.63M | 2.48M | 2.99M | 3.61M |
| Cash, Cash Equivalents and Short-Term Investments | 475.00K | 750.00K | 1.26M | 2.28M | 2.85M | 3.56M |
| Total Debt | 120.00K | 135.00K | 169.00K | 412.00K | 305.00K | 297.00K |
| Total Liabilities | 1.69M | 1.15M | 776.00K | 671.00K | 566.00K | 508.00K |
| Stockholders Equity | -573.00K | 100.00K | 851.00K | 1.81M | 2.43M | 3.10M |
Cash Flow | ||||||
| Free Cash Flow | -1.29M | -1.02M | -995.00K | -566.00K | -707.00K | -234.00K |
| Operating Cash Flow | -1.11M | -811.00K | -918.00K | -548.00K | -672.00K | -234.00K |
| Investing Cash Flow | -180.00K | -205.00K | -77.00K | -18.00K | -35.00K | 0.00 |
| Financing Cash Flow | 750.00K | 475.00K | 0.00 | 0.00 | 0.00 | 3.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $67.77M | 38.20 | 6.74% | ― | -7.98% | -7.88% | |
50 Neutral | $346.91M | -11.08 | -82.97% | ― | -9.23% | 64.77% | |
44 Neutral | $21.85M | -7.81 | -121.21% | ― | 249.07% | -75.14% | |
44 Neutral | $131.10M | -2.06 | -401.62% | ― | 108.16% | 85.58% | |
42 Neutral | $8.66M | -0.15 | 9999.00% | ― | 249.33% | 97.72% | |
41 Neutral | $14.67M | -10.80 | -11.98% | ― | -10.90% | 33.80% |