Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 29.96M | $ 31.62M | $ 24.15M | $ 12.42M | $ 6.28M |
Gross Profit | $ 15.12M | $ 20.34M | $ 14.81M | $ 7.28M | $ 3.24M |
Operating Income | $ -4.74M | $ -5.05M | $ -3.58M | $ -2.38M | $ -2.12M |
EBITDA | $ 567.00K | $ 5.90M | $ 597.00K | $ -9.99M | $ -851.00K |
Net Income | $ -12.64M | $ -8.29M | $ -9.35M | $ -17.02M | $ -3.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 489.00K | $ 924.00K | $ 1.51M | $ 1.49M | $ 685.00K |
Total Assets | $ 36.56M | $ 38.37M | $ 41.69M | $ 16.52M | $ 4.35M |
Total Debt | $ 61.01M | $ 47.78M | $ 42.13M | $ 12.36M | $ 2.75M |
Net Debt | $ 60.52M | $ 46.85M | $ 40.63M | $ 10.87M | $ 2.07M |
Total Liabilities | $ 81.34M | $ 69.28M | $ 67.50M | $ 33.37M | $ 6.96M |
Stockholders' Equity | $ -39.09M | $ -27.61M | $ -23.76M | $ -16.14M | $ -2.23M |
Cash Flow | |||||
Free Cash Flow | $ -1.68M | $ -3.66M | $ -2.23M | $ -1.12M | $ -31.00K |
Operating Cash Flow | $ -1.68M | $ -3.22M | $ -1.96M | $ -708.00K | $ 54.00K |
Investing Cash Flow | $ 0.00 | $ -436.00K | $ -12.88M | $ -10.80M | $ -212.00K |
Financing Cash Flow | $ 1.24M | $ 3.07M | $ 14.87M | $ 12.31M | $ 437.00K |