Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 67.30B | ¥ 69.22B | ¥ 58.57B | ¥ 56.87B | ¥ 51.53B |
Gross Profit | ¥ 22.31B | ¥ 22.68B | ¥ 19.60B | ¥ 19.24B | ¥ 16.32B |
Operating Income | ¥ 14.32B | ¥ 14.81B | ¥ 12.71B | ¥ 12.94B | ¥ 10.24B |
EBITDA | ¥ 18.26B | ¥ 18.25B | ¥ 15.18B | ¥ 15.40B | ¥ 12.69B |
Net Income | ¥ 9.31B | ¥ 9.46B | ¥ 8.67B | ¥ 8.38B | ¥ 6.52B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 30.92B | ¥ 29.16B | ¥ 27.85B | ¥ 34.45B | ¥ 34.26B |
Total Assets | ¥ 113.64B | ¥ 108.64B | ¥ 100.14B | ¥ 99.26B | ¥ 95.76B |
Total Debt | ¥ 6.03B | ¥ 5.03B | ¥ 3.29B | ¥ 3.15B | ¥ 4.11B |
Net Debt | ¥ -24.38B | ¥ -24.14B | ¥ -24.56B | ¥ -31.00B | ¥ -29.75B |
Total Liabilities | ¥ 19.78B | ¥ 19.21B | ¥ 15.72B | ¥ 15.82B | ¥ 15.04B |
Stockholders' Equity | ¥ 84.33B | ¥ 80.61B | ¥ 76.49B | ¥ 75.95B | ¥ 73.99B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.58B | ¥ 7.52B | ¥ 3.75B | ¥ 8.34B | ¥ 7.12B |
Operating Cash Flow | ¥ 13.82B | ¥ 13.79B | ¥ 9.92B | ¥ 11.70B | ¥ 9.78B |
Investing Cash Flow | ¥ -7.28B | ¥ -8.25B | ¥ -8.30B | ¥ -3.83B | ¥ 981.00M |
Financing Cash Flow | ¥ -5.32B | ¥ -4.14B | ¥ -8.03B | ¥ -7.62B | ¥ -3.05B |