Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.57M | $ 0.00 | $ 4.49M | $ 0.00 |
Gross Profit | $ -455.32K | $ -74.81K | $ 1.21M | $ 0.00 |
Operating Income | $ -5.88M | - | - | - |
EBITDA | $ -5.75M | - | $ 467.56K | - |
Net Income | $ -8.86M | $ -2.04M | - | - |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 2.40M | $ 2.08M | $ 214.26K | $ 10.76K |
Total Assets | $ 14.84M | $ 2.19M | $ 691.30K | - |
Total Debt | $ 1.86M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -541.77K | $ -2.08M | $ -214.26K | $ -10.76K |
Total Liabilities | $ 4.15M | $ 57.53K | $ 901.34K | $ 107.69K |
Stockholders' Equity | $ 10.68M | $ 2.12M | $ -210.04K | $ 0.00 |
Cash Flow | ||||
Free Cash Flow | $ -4.38M | $ -1.10M | - | - |
Operating Cash Flow | $ -4.36M | $ -1.10M | - | - |
Investing Cash Flow | $ -2.99M | $ 3.89K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 7.57M | $ 2.46M | $ 302.64K | $ 25.70K |