| Mar 26 | Mar 25 | Mar 24 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 179.92M | $ 76.71M | C$ 67.03M | C$ 59.21M | C$ 69.68M |
| Gross Profit | $ 48.73M | $ 15.63M | C$ 1.44M | C$ 2.30M | C$ 33.67M |
| Operating Income | $ 26.11M | $ 4.79M | C$ -9.92M | C$ -4.09M | C$ 25.34M |
| EBITDA | $ 39.69M | $ -2.44M | C$ -6.43M | C$ -4.78M | C$ 26.46M |
| Net Income | $ -21.42M | $ -9.92M | C$ -15.00M | C$ -11.61M | C$ 36.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 25.47M | $ 10.20M | C$ 2.72M | C$ 1.15M | C$ 6.96M |
| Total Assets | $ 183.77M | $ 134.89M | C$ 147.06M | C$ 133.20M | C$ 108.81M |
| Total Debt | $ 67.27M | $ 50.82M | C$ 48.71M | C$ 52.29M | C$ 51.55M |
| Net Debt | $ 41.80M | $ 40.62M | C$ 46.66M | C$ 51.14M | C$ 48.51M |
| Total Liabilities | $ 125.08M | $ 87.24M | C$ 92.18M | C$ 104.84M | C$ 78.13M |
| Stockholders' Equity | $ 58.69M | $ 47.66M | C$ 54.88M | C$ 28.36M | C$ 30.67M |
| Cash Flow | |||||
| Free Cash Flow | $ 8.33M | $ -612.13K | C$ -14.31M | C$ -11.19M | C$ -13.92M |
| Operating Cash Flow | $ 36.08M | $ 4.60M | C$ -1.60M | C$ 1.99M | C$ 4.07M |
| Investing Cash Flow | $ -27.75M | $ -5.21M | C$ -12.71M | C$ -11.88M | C$ -17.99M |
| Financing Cash Flow | $ 6.83M | $ 8.96M | C$ 16.02M | C$ 7.62M | C$ 16.98M |