| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 153.30M | € 134.00M | € 161.30M | € 160.40M | € 146.50M |
| Gross Profit | € 14.30M | € 39.00M | € 43.80M | € 39.50M | € 37.00M |
| Operating Income | € 6.80M | € 2.30M | € 6.30M | € 6.50M | € 8.10M |
| EBITDA | € 12.60M | € 9.60M | € 11.70M | € 11.00M | € 8.70M |
| Net Income | € 3.90M | € 1.10M | € 2.60M | € 5.20M | € 5.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.10M | € 9.70M | € 6.50M | € 13.20M | € 6.30M |
| Total Assets | € 126.90M | € 115.70M | € 119.60M | € 121.40M | € 97.40M |
| Total Debt | € 38.00M | € 41.20M | € 43.50M | € 44.20M | € 44.20M |
| Net Debt | € 60.50M | € 29.80M | € 37.00M | € 31.00M | € 37.90M |
| Total Liabilities | € 104.30M | € 71.20M | € 77.00M | € 79.60M | € 75.00M |
| Stockholders' Equity | € 21.20M | € 43.10M | € 21.10M | € 40.40M | € 21.40M |
| Cash Flow | |||||
| Free Cash Flow | € 3.00M | € 10.20M | € 9.30M | € 2.20M | € 1.10M |
| Operating Cash Flow | € 5.00M | € 12.00M | € 11.60M | € 4.10M | € 2.00M |
| Investing Cash Flow | € -8.00M | € -4.80M | € -10.70M | € -13.00M | € -11.90M |
| Financing Cash Flow | € 2.30M | € -3.90M | € -7.60M | € 15.80M | € 7.30M |