| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 29.07M | € 28.88M | € 25.84M | € 23.53M | € 21.34M |
| Gross Profit | € 24.62M | € 24.61M | € 22.06M | € 19.94M | € 17.84M |
| Operating Income | € 20.75M | € 17.41M | € 16.22M | € 9.65M | € 15.07M |
| EBITDA | € 20.72M | € 18.09M | € 16.69M | € 14.25M | € 15.60M |
| Net Income | € 15.13M | € 10.64M | € 8.67M | € 12.14M | € 13.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 219.00K | € 470.24K | € 321.20K | € 468.16K | € 550.98K |
| Total Assets | € 345.32M | € 340.84M | € 322.44M | € 307.20M | € 305.18M |
| Total Debt | € 156.12M | € 154.54M | € 124.04M | € 135.49M | € 138.69M |
| Net Debt | € 155.91M | € 154.07M | € 123.72M | € 135.02M | € 138.14M |
| Total Liabilities | € 160.60M | € 159.51M | € 154.94M | € 137.94M | € 142.24M |
| Stockholders' Equity | € 184.72M | € 181.32M | € 167.51M | € 169.26M | € 162.94M |
| Cash Flow | |||||
| Free Cash Flow | € 14.95M | € 17.91M | € 16.03M | € 10.71M | € 10.89M |
| Operating Cash Flow | € 14.95M | € 17.91M | € 16.03M | € 15.35M | € 14.32M |
| Investing Cash Flow | € -4.97M | € -4.36M | € -16.76M | € -3.89M | € -6.95M |
| Financing Cash Flow | € -10.22M | € -13.40M | € 581.57K | € -11.54M | € -7.17M |