| Jun 26 | Dec 25 | Sep 25 | Sep 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 470.97K | C$ 507.63K | C$ 2.92M | C$ 2.04M | C$ 157.55K |
| Gross Profit | C$ 456.97K | C$ 17.09K | C$ -840.68K | C$ 642.70K | C$ 121.21K |
| Operating Income | C$ -1.38M | C$ -2.95M | C$ -6.50M | C$ -18.82M | C$ -11.11M |
| EBITDA | C$ -1.36M | C$ -2.46M | C$ -6.50M | C$ -17.75M | C$ -10.97M |
| Net Income | C$ -1.67M | C$ -1.11M | C$ -10.97M | C$ -19.15M | C$ -11.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 34.31K | C$ 1.34M | C$ 222.70K | C$ 1.19M | C$ 7.50M |
| Total Assets | C$ 758.33K | C$ 1.57M | C$ 1.57M | C$ 8.54M | C$ 11.68M |
| Total Debt | C$ 17.02K | C$ 29.11K | C$ 54.56K | C$ 40.60K | C$ 59.13K |
| Net Debt | C$ 11.46K | C$ -1.32M | C$ -168.13K | C$ -990.42K | C$ -7.44M |
| Total Liabilities | C$ 4.15M | C$ 4.61M | C$ 3.61M | C$ 2.21M | C$ 978.25K |
| Stockholders' Equity | C$ -3.39M | C$ -3.04M | C$ -2.03M | C$ 6.33M | C$ 10.70M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.59M | C$ -858.18K | C$ -4.92M | C$ -9.46M | C$ -6.49M |
| Operating Cash Flow | C$ -2.59M | C$ -858.18K | C$ -4.88M | C$ -8.89M | C$ -6.39M |
| Investing Cash Flow | C$ -29.93K | C$ 1.99M | C$ -42.29K | C$ -570.55K | C$ -111.07K |
| Financing Cash Flow | C$ 1.32M | C$ -32.75K | C$ 4.92M | C$ 3.00M | C$ 13.83M |