| Dec 25 | Dec 25 | Dec 24 | Dec 23 | Jun 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.12M | € 7.31M | € 14.13M | € 6.78M | € 3.80M |
| Gross Profit | € 7.37M | € -30.13M | € 13.66M | € 4.19M | € 1.29M |
| Operating Income | € -19.50M | € -59.19M | € -14.20M | € -35.61M | € -23.75M |
| EBITDA | € -38.30M | € -45.83M | € -29.58M | € -34.45M | € -19.17M |
| Net Income | € -42.36M | € -69.17M | € -26.96M | € -26.96M | € -26.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 97.05M | € 518.02M | € 60.58M | € 211.05M | € 175.42M |
| Total Assets | € 381.03M | € 957.35M | € 310.58M | € 393.65M | € 0.00 |
| Total Debt | € 3.85M | € 40.85M | € 4.06M | € 3.32M | € 3.00M |
| Net Debt | € -93.20M | € -477.18M | € -56.52M | € -207.74M | € -172.41M |
| Total Liabilities | € 29.48M | € 100.10M | € 22.23M | € 26.71M | € 0.00 |
| Stockholders' Equity | € 351.53M | € 857.25M | € 288.34M | € 366.94M | € 247.32M |
| Cash Flow | |||||
| Free Cash Flow | € -100.99M | € -116.57M | € -97.96M | € -57.52M | € -43.52M |
| Operating Cash Flow | € -30.68M | € -68.65M | € -24.33M | € -11.25M | € 0.00 |
| Investing Cash Flow | € -75.98M | € -65.96M | € -92.46M | € -64.36M | € -64.36M |
| Financing Cash Flow | € 125.15M | € 558.20M | € 62.76M | € 172.05M | € 172.05M |