| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 705.84M | € 775.15M | € 767.25M | € 833.88M | € 539.24M |
| Gross Profit | € 101.39M | € 378.44M | € 555.45M | € 571.01M | € 360.51M |
| Operating Income | € -2.01M | € 70.21M | € 38.41M | € 18.73M | € -64.94M |
| EBITDA | € 35.37M | € 101.59M | € 117.81M | € 73.65M | € -57.39M |
| Net Income | € 50.03M | € 25.64M | € -11.75M | € -13.27M | € -119.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 104.60M | € 93.24M | € 101.34M | € 95.68M | € 92.86M |
| Total Assets | € 1.32B | € 1.46B | € 1.52B | € 1.70B | € 1.65B |
| Total Debt | € 600.84M | € 736.24M | € 748.67M | € 793.68M | € 811.29M |
| Net Debt | € 496.24M | € 643.00M | € 647.33M | € 698.01M | € 718.44M |
| Total Liabilities | € 1.16B | € 1.29B | € 1.37B | € 1.47B | € 1.46B |
| Stockholders' Equity | € 146.22M | € 147.04M | € 129.56M | € 214.39M | € 170.10M |
| Cash Flow | |||||
| Free Cash Flow | € 15.65M | € -18.34M | € -46.80M | € -94.02M | € -36.70M |
| Operating Cash Flow | € 40.78M | € 25.39M | € 25.59M | € -14.90M | € 28.39M |
| Investing Cash Flow | € -6.83M | € 11.88M | € 77.62M | € -528.00K | € -22.70M |
| Financing Cash Flow | € -19.02M | € -40.83M | € -90.10M | € -64.30M | € -36.07M |