| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 138.64M | € 132.52M | € 151.35M | € 165.01M | € 143.97M |
| Gross Profit | € 18.98M | € 66.28M | € 74.05M | € 76.94M | € 76.29M |
| Operating Income | € 6.07M | € -5.53M | € -481.00K | € 1.07M | € 5.52M |
| EBITDA | € 8.98M | € 623.00K | € 2.50M | € 8.32M | € 16.99M |
| Net Income | € 2.78M | € -5.85M | € -82.00K | € -5.88M | € 7.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.06M | € 8.81M | € 6.23M | € 13.40M | € 14.10M |
| Total Assets | € 122.69M | € 121.17M | € 134.70M | € 152.34M | € 135.22M |
| Total Debt | € 28.67M | € 34.21M | € 37.80M | € 50.35M | € 28.05M |
| Net Debt | € 19.61M | € 25.40M | € 31.57M | € 36.95M | € 13.95M |
| Total Liabilities | € 64.78M | € 66.36M | € 73.82M | € 91.99M | € 66.23M |
| Stockholders' Equity | € 57.91M | € 55.48M | € 61.31M | € 60.37M | € 68.81M |
| Cash Flow | |||||
| Free Cash Flow | € 8.01M | € 7.79M | € 3.94M | € -16.80M | € 6.51M |
| Operating Cash Flow | € 12.88M | € 12.43M | € 10.79M | € -7.84M | € 13.50M |
| Investing Cash Flow | € -4.25M | € -4.55M | € -4.41M | € -9.92M | € -10.79M |
| Financing Cash Flow | € -8.20M | € -5.37M | € -13.55M | € 16.98M | € -8.94M |