Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 76.94M | $ 76.29M | $ 72.94M | $ 82.01M | $ 112.44M |
Operating Income | $ 535.00K | $ 4.95M | $ 4.47M | $ 931.00K | $ 8.88M |
EBITDA | $ 8.32M | $ 16.90M | $ 12.11M | $ 8.97M | $ 15.45M |
Net Income | $ -5.67M | $ 7.09M | $ -7.83M | $ -1.33M | $ 6.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 152.34M | $ 135.22M | $ 133.01M | $ 149.63M | $ 159.00M |
Total Debt | $ 50.35M | $ 28.05M | $ 30.97M | $ 33.03M | $ 26.81M |
Net Debt | $ 36.95M | $ 13.95M | $ 10.75M | $ 24.78M | $ 4.57M |
Total Liabilities | $ 91.99M | $ 66.23M | $ 69.92M | $ 76.86M | $ 81.83M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -16.80M | $ 6.51M | $ 7.94M | $ -4.69M | $ 9.34M |
Operating Cash Flow | $ -7.84M | $ 13.50M | $ 13.07M | $ 4.06M | $ 15.01M |
Investing Cash Flow | |||||
Financing Cash Flow |