| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.76B | € 2.65B | € 2.93B | € 2.59B | € 2.08B |
| Gross Profit | € 525.70M | € 513.10M | € 558.20M | € 668.00M | € 547.00M |
| Operating Income | € 66.20M | € 16.50M | € 120.60M | € 288.10M | € 225.80M |
| EBITDA | € 164.30M | € 264.00M | € 327.50M | € 428.10M | € 355.70M |
| Net Income | € -81.10M | € 42.70M | € 109.50M | € 226.90M | € 187.80M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 158.00M | € 252.40M | € 177.00M | € 156.10M | € 330.30M |
| Total Assets | € 2.64B | € 2.97B | € 2.91B | € 2.30B | € 2.21B |
| Total Debt | € 199.30M | € 257.40M | € 237.00M | € 265.60M | € 405.10M |
| Net Debt | € 41.30M | € 75.00M | € 60.00M | € 109.50M | € 84.80M |
| Total Liabilities | € 938.20M | € 1.06B | € 965.90M | € 897.60M | € 1.08B |
| Stockholders' Equity | € 1.69B | € 1.90B | € 1.93B | € 1.40B | € 1.13B |
| Cash Flow | |||||
| Free Cash Flow | € 74.30M | € 151.70M | € 40.70M | € 87.00M | € 152.40M |
| Operating Cash Flow | € 225.70M | € 331.40M | € 219.20M | € 199.80M | € 248.10M |
| Investing Cash Flow | € -75.00M | € -232.90M | € -76.70M | € -194.00M | € -79.00M |
| Financing Cash Flow | € -169.30M | € -94.70M | € -120.30M | € -171.80M | € -80.10M |