| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 87.53M | € 85.50M | € 72.80M | € 70.90M | € 73.63M |
| Gross Profit | € 22.43M | € 21.90M | € 13.89M | € 5.57M | € 23.08M |
| Operating Income | € 6.69M | € 6.30M | € 1.28M | € -4.60M | € 15.36M |
| EBITDA | € 13.42M | € 11.21M | € 9.16M | € 1.57M | € 22.16M |
| Net Income | € 7.71M | € 5.86M | € 1.24M | € -3.99M | € 11.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 48.82M | € 62.17M | € 65.90M | € 71.48M | € 91.31M |
| Total Assets | € 242.71M | € 240.38M | € 220.49M | € 221.28M | € 228.49M |
| Total Debt | € 454.00K | € 301.00K | € 177.00K | € 866.00K | € 1.49M |
| Net Debt | € -48.37M | € -61.87M | € -65.72M | € -70.61M | € -89.82M |
| Total Liabilities | € 54.03M | € 52.69M | € 41.85M | € 43.86M | € 39.23M |
| Stockholders' Equity | € 186.44M | € 186.82M | € 178.65M | € 177.42M | € 189.25M |
| Cash Flow | |||||
| Free Cash Flow | € -2.00K | € 2.92M | € -5.82M | € -11.74M | € 17.50M |
| Operating Cash Flow | € 10.68M | € 6.10M | € 7.95M | € 3.04M | € 26.72M |
| Investing Cash Flow | € -21.67M | € -8.47M | € -12.83M | € -14.34M | € -8.71M |
| Financing Cash Flow | € -2.35M | € -1.36M | € -702.00K | € -8.53M | € -8.62M |