Dec 23 | Sep 23 | Jun 23 | Apr 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.79B | $ 1.85B | $ 1.74B | $ 1.59B | $ 1.40B |
Gross Profit | $ 1.04B | $ 1.09B | $ 1.03B | $ 929.00M | $ 793.00M |
EBIT | $ 788.00M | $ 1.13B | $ 760.00M | $ 692.00M | $ 587.00M |
EBITDA | $ 831.00M | $ 1.17B | $ 794.00M | $ 727.00M | $ 621.00M |
Net Income Common Stockholders | $ 382.00M | $ -23.00M | $ 351.00M | $ 608.00M | $ 228.00M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 3.07B | $ 3.42B | $ 3.29B |
Total Assets | $ 20.68B | $ 19.97B | $ 19.55B | $ 20.01B | $ 18.51B |
Total Debt | $ 21.88B | $ 19.75B | $ 19.77B | $ 20.86B | $ 19.80B |
Net Debt | $ 21.88B | $ 19.75B | $ 16.69B | $ 17.44B | $ 16.52B |
Total Liabilities | $ 24.19B | $ 21.95B | $ 21.94B | $ 22.90B | $ 22.23B |
Stockholders Equity | $ -3.51B | $ -1.98B | $ -2.39B | $ -2.90B | $ 130.48M |
Cash Flow | - | ||||
Free Cash Flow | $ 600.00M | $ 425.00M | $ 370.00M | $ 95.00M | $ 346.00M |
Operating Cash Flow | $ 636.00M | $ 462.00M | $ 406.00M | $ 130.00M | $ 377.00M |
Investing Cash Flow | $ -50.00M | $ -48.00M | $ -776.00M | $ -35.00M | $ -41.00M |
Financing Cash Flow | $ 67.00M | $ -5.00M | $ -1.08B | $ 1.13B | $ -65.00M |