| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 112.54M | € 116.58M | € 130.86M | € 121.97M | € 102.88M |
| Gross Profit | € 16.55M | € 47.01M | € 55.21M | € 50.82M | € 41.80M |
| Operating Income | € 6.48M | € 6.46M | € 14.83M | € 15.81M | € 11.77M |
| EBITDA | € 14.19M | € 11.51M | € 20.97M | € 19.19M | € 16.07M |
| Net Income | € 3.09M | € 1.10M | € 10.34M | € 10.53M | € 9.72M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.49M | € 2.63M | € 3.29M | € 3.10M | € 1.77M |
| Total Assets | € 130.68M | € 138.95M | € 141.60M | € 124.14M | € 104.04M |
| Total Debt | € 66.64M | € 73.00M | € 71.16M | € 64.33M | € 50.16M |
| Net Debt | € 65.15M | € 70.38M | € 67.87M | € 61.23M | € 48.38M |
| Total Liabilities | € 85.40M | € 97.31M | € 97.36M | € 89.15M | € 75.65M |
| Stockholders' Equity | € 45.27M | € 41.64M | € 44.24M | € 34.99M | € 28.39M |
| Cash Flow | |||||
| Free Cash Flow | € 6.09M | € -1.28M | € -7.47M | € -11.46M | € -1.60M |
| Operating Cash Flow | € 10.51M | € 14.17M | € 13.03M | € 11.11M | € 5.95M |
| Investing Cash Flow | € -4.25M | € -15.21M | € -17.32M | € -22.39M | € -6.76M |
| Financing Cash Flow | € -7.45M | € 469.00K | € 4.44M | € 12.64M | € -251.00K |