Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 42.71M | $ 49.50M | $ 48.24M | $ 54.08M | $ 52.98M |
Operating Income | $ -13.50M | $ 2.21M | $ -4.45M | $ 16.74M | $ 13.75M |
EBITDA | $ 36.46M | $ 34.84M | $ 24.35M | $ 41.55M | $ 31.35M |
Net Income | $ -6.75M | $ -621.00K | $ -5.06M | $ 9.89M | $ 3.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 365.97M | $ 334.15M | $ 316.33M | $ 320.93M | $ 286.79M |
Total Debt | $ 115.27M | $ 91.31M | $ 62.56M | $ 70.55M | $ 49.88M |
Net Debt | $ 96.66M | $ 82.05M | $ 47.52M | $ 54.13M | $ 44.66M |
Total Liabilities | $ 238.50M | $ 206.78M | $ 191.68M | $ 189.24M | $ 162.42M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -23.51M | $ -36.87M | $ 8.90M | $ -1.87M | $ -33.13M |
Operating Cash Flow | $ 17.99M | $ 3.57M | $ 37.81M | $ 42.40M | $ 6.99M |
Investing Cash Flow | |||||
Financing Cash Flow |