Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 383.88M | € 445.15M | € 388.18M | € 308.77M | € 281.00M |
Gross Profit | € 153.82M | € 94.72M | € 97.30M | € 63.89M | € 54.86M |
Operating Income | € -54.25M | € 59.35M | € 68.75M | € 37.27M | € 29.54M |
EBITDA | € 36.93M | € 89.06M | € 91.82M | € 55.06M | € 57.35M |
Net Income | € 16.88M | € 47.86M | € 48.16M | € 22.97M | € 22.79M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 33.11M | € 24.36M | € 32.99M | € 23.31M | € 22.19M |
Total Assets | € 587.67M | € 509.07M | € 430.50M | € 363.35M | € 354.57M |
Total Debt | € 191.94M | € 142.40M | € 121.22M | € 117.43M | € 107.77M |
Net Debt | € 158.93M | € 118.17M | € 88.49M | € 94.35M | € 85.65M |
Total Liabilities | € 274.15M | € 236.91M | € 195.90M | € 170.85M | € 164.27M |
Stockholders' Equity | € 313.52M | € 272.16M | € 234.60M | € 192.49M | € 190.30M |
Cash Flow | |||||
Free Cash Flow | - | € -29.35M | € 9.56M | € -7.58M | € -8.09M |
Operating Cash Flow | € 51.65M | € 64.52M | € 84.74M | € 41.69M | € 42.20M |
Investing Cash Flow | € -85.34M | € -88.42M | € -74.83M | € -44.98M | € -50.11M |
Financing Cash Flow | € 38.09M | € 15.55M | € -439.00K | € 6.14M | € 10.68M |