| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 37.51M | € 32.31M | € 29.32M | € 27.43M | € 22.73M |
| Gross Profit | € 5.02M | € 29.83M | € 26.50M | € 24.67M | € 21.05M |
| Operating Income | € 11.26M | € 10.17M | € 15.82M | € 8.59M | € 7.96M |
| EBITDA | € 17.55M | € 15.17M | € 19.81M | € 12.81M | € 11.63M |
| Net Income | € 8.97M | € 7.43M | € 11.64M | € 8.35M | € 5.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.81M | € 10.25M | € 8.57M | € 5.46M | € 5.93M |
| Total Assets | € 180.18M | € 174.66M | € 166.71M | € 148.94M | € 135.16M |
| Total Debt | € 31.76M | € 32.87M | € 24.58M | € 11.81M | € 2.78M |
| Net Debt | € 26.95M | € 22.62M | € 16.01M | € 6.35M | € -3.16M |
| Total Liabilities | € 62.77M | € 59.82M | € 54.26M | € 42.25M | € 32.20M |
| Stockholders' Equity | € 115.87M | € 113.29M | € 111.77M | € 106.28M | € 102.57M |
| Cash Flow | |||||
| Free Cash Flow | € 2.29M | € 4.96M | € -1.78M | € -3.77M | € 1.02M |
| Operating Cash Flow | € 10.76M | € 13.78M | € 9.75M | € 13.20M | € 9.65M |
| Investing Cash Flow | € -9.66M | € -12.83M | € -8.60M | € -17.41M | € -8.92M |
| Financing Cash Flow | € -6.54M | € 503.00K | € 2.20M | € 3.74M | € -1.78M |