| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 797.10M | € 779.91M | € 901.56M | € 843.76M | € 695.74M |
| Gross Profit | € 75.02M | € 254.03M | € 82.10M | € 233.83M | € 207.37M |
| Operating Income | € 44.00M | € 52.58M | € 61.30M | € 45.38M | € 39.58M |
| EBITDA | € 67.60M | € 74.24M | € 80.50M | € 61.00M | € 54.16M |
| Net Income | € 40.90M | € 38.61M | € 48.22M | € 35.04M | € 29.76M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 74.70M | € 48.53M | € 21.22M | € 20.78M | € 25.34M |
| Total Assets | € 594.50M | € 544.20M | € 518.03M | € 525.49M | € 473.81M |
| Total Debt | € 85.91M | € 69.73M | € 72.97M | € 106.34M | € 85.20M |
| Net Debt | € 11.21M | € 21.20M | € 51.74M | € 85.56M | € 59.86M |
| Total Liabilities | € 280.00M | € 253.16M | € 251.99M | € 298.90M | € 266.38M |
| Stockholders' Equity | € 314.50M | € 291.04M | € 266.04M | € 226.59M | € 207.43M |
| Cash Flow | |||||
| Free Cash Flow | € 49.80M | € 76.46M | € 46.77M | € -8.79M | € -25.44M |
| Operating Cash Flow | € 64.10M | € 92.11M | € 68.94M | € 10.19M | € -12.54M |
| Investing Cash Flow | € -27.20M | € -37.60M | € -21.91M | € -18.52M | € -12.55M |
| Financing Cash Flow | € -9.60M | € -27.62M | € -46.42M | € 3.93M | € 24.29M |