| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 78.76M | € 90.28M | € 92.92M | € 111.96M | € 100.75M |
| Gross Profit | € 12.27M | € 30.32M | € 26.24M | € 32.45M | € 29.54M |
| Operating Income | € 1.97M | € 2.50M | € 116.00K | € 3.07M | € 2.08M |
| EBITDA | € 5.74M | € 6.61M | € 4.64M | € 8.41M | € 7.92M |
| Net Income | € -304.00K | € 1.10M | € -3.05M | € 819.00K | € 843.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.52M | € 9.04M | € 12.83M | € 7.69M | € 9.53M |
| Total Assets | € 82.94M | € 91.31M | € 94.04M | € 109.12M | € 116.40M |
| Total Debt | € 24.56M | € 27.66M | € 32.53M | € 36.32M | € 41.52M |
| Net Debt | € 15.04M | € 18.62M | € 21.33M | € 28.63M | € 32.00M |
| Total Liabilities | € 39.93M | € 45.10M | € 48.41M | € 58.30M | € 67.29M |
| Stockholders' Equity | € 42.61M | € 45.87M | € 45.30M | € 50.48M | € 48.83M |
| Cash Flow | |||||
| Free Cash Flow | € 4.93M | € 1.05M | € 7.91M | € 4.23M | € -8.47M |
| Operating Cash Flow | € 5.92M | € 1.52M | € 8.35M | € 5.56M | € -4.17M |
| Investing Cash Flow | € -998.00K | € 1.45M | € 1.10M | € -1.06M | € -3.88M |
| Financing Cash Flow | € -4.16M | € -5.21M | € -4.07M | € -6.42M | € 3.09M |