| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 227.50M | € 220.90M | € 221.60M | € 274.40M | € 294.30M |
| Gross Profit | € 51.40M | € 123.10M | € 125.50M | € 149.20M | € 160.30M |
| Operating Income | € 13.10M | € 8.60M | € 4.00M | € 12.30M | € 32.10M |
| EBITDA | € 24.70M | € 21.80M | € 17.80M | € 24.20M | € 40.60M |
| Net Income | € -4.90M | € 400.00K | € -7.30M | € 3.70M | € 18.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.20M | € 21.70M | € 20.00M | € 29.00M | € 27.80M |
| Total Assets | € 276.90M | € 293.60M | € 300.20M | € 338.10M | € 315.50M |
| Total Debt | € 116.90M | € 84.20M | € 101.50M | € 150.80M | € 106.10M |
| Net Debt | € 98.70M | € 62.50M | € 81.50M | € 121.80M | € 78.30M |
| Total Liabilities | € 165.60M | € 138.30M | € 144.00M | € 199.10M | € 176.20M |
| Stockholders' Equity | € 111.40M | € 155.30M | € 126.30M | € 139.00M | € 139.30M |
| Cash Flow | |||||
| Free Cash Flow | € 1.20M | € 23.40M | € 11.10M | € -24.40M | € 10.30M |
| Operating Cash Flow | € 5.50M | € 23.40M | € 20.60M | € -12.90M | € 24.40M |
| Investing Cash Flow | € -2.70M | € 4.60M | € -9.50M | € -10.70M | € -22.70M |
| Financing Cash Flow | € -7.60M | € -24.80M | € -19.60M | € 26.30M | € -3.90M |