Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.02M | € 12.86M | € 981.95K | € 922.21K | € 662.75K |
Gross Profit | € 2.31M | € 661.64K | € 1.42M | € 1.12M | € 580.00K |
Operating Income | - | € -6.08M | - | - | - |
EBITDA | - | - | - | - | - |
Net Income | - | - | - | - | - |
Balance Sheet | |||||
Cash & Short-Term Investments | € 0.00 | € 4.48M | € 12.73M | € 34.45M | € 9.74M |
Total Assets | € 64.65M | € 50.93M | € 49.86M | € 51.32M | € 16.52M |
Total Debt | € 0.00 | € 19.41M | € 11.69M | € 6.76M | € 1.02M |
Net Debt | € 0.00 | € 14.93M | € -1.03M | € -27.68M | € -8.72M |
Total Liabilities | € 43.16M | € 28.55M | € 17.97M | € 11.62M | € 9.64M |
Stockholders' Equity | € 17.88M | € 22.38M | € 31.89M | € 39.70M | € 6.88M |
Cash Flow | |||||
Free Cash Flow | € -6.52M | € -17.86M | € -27.69M | € -7.86M | - |
Operating Cash Flow | € -6.52M | € -6.22M | € -6.93M | € -3.91M | - |
Investing Cash Flow | € -8.10M | € -11.68M | € -20.82M | € -10.52M | - |
Financing Cash Flow | € 22.08M | € 9.65M | € 6.03M | € 38.73M | € 12.61M |