| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 749.87M | € 750.43M | € 821.80M | € 755.12M | € 750.00M |
| Gross Profit | € 131.12M | € 270.09M | € 283.76M | € 263.72M | € 263.15M |
| Operating Income | € 34.04M | € 36.76M | € 47.15M | € 46.58M | € 75.02M |
| EBITDA | € 57.83M | € 61.33M | € 78.56M | € 66.31M | € 65.31M |
| Net Income | € 30.49M | € 12.51M | € 18.88M | € 37.11M | € 55.07M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 58.15M | € 83.59M | € 74.00M | € 73.45M | € 120.90M |
| Total Assets | € 571.37M | € 563.07M | € 606.01M | € 588.65M | € 512.62M |
| Total Debt | € 78.70M | € 86.93M | € 119.45M | € 96.29M | € 54.80M |
| Net Debt | € 20.55M | € 3.34M | € 45.45M | € 22.84M | € -66.10M |
| Total Liabilities | € 233.18M | € 235.87M | € 284.21M | € 266.83M | € 215.35M |
| Stockholders' Equity | € 338.19M | € 327.19M | € 321.80M | € 321.81M | € 297.27M |
| Cash Flow | |||||
| Free Cash Flow | € 598.00K | € 63.41M | € -5.50M | € -59.86M | € 77.57M |
| Operating Cash Flow | € 23.28M | € 85.00M | € 30.39M | € -17.95M | € 102.43M |
| Investing Cash Flow | € -22.48M | € -21.03M | € -36.07M | € -46.82M | € -24.08M |
| Financing Cash Flow | € -27.31M | € -54.86M | € 3.26M | € 20.19M | € -80.94M |