| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 318.54M | € 406.82M | € 372.65M | € 161.39M | € 152.69M |
| Gross Profit | € 221.66M | € 270.32M | € 247.19M | € 144.44M | € 147.91M |
| Operating Income | € 49.25M | € 74.59M | € 138.05M | € 69.23M | € 83.27M |
| EBITDA | € 60.11M | € 83.44M | € 146.53M | € 76.81M | € 93.58M |
| Net Income | € 39.48M | € 59.55M | € 110.05M | € 55.38M | € 66.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.04B | € 395.61M | € 682.12M | € 402.03M | € 198.04M |
| Total Assets | € 7.47B | € 7.71B | € 7.64B | € 5.94B | € 5.37B |
| Total Debt | € 2.77B | € 2.79B | € 3.04B | € 2.13B | € 1.78B |
| Net Debt | € 1.73B | € 2.39B | € 2.35B | € 1.72B | € 1.58B |
| Total Liabilities | € 6.86B | € 7.13B | € 7.10B | € 5.58B | € 4.97B |
| Stockholders' Equity | € 618.83M | € 576.14M | € 541.05M | € 364.96M | € 400.77M |
| Cash Flow | |||||
| Free Cash Flow | € 57.89M | € 189.29M | € -584.44M | € -128.74M | € -475.75M |
| Operating Cash Flow | € 76.12M | € 197.43M | € -577.88M | € -125.18M | € -469.77M |
| Investing Cash Flow | € 537.49M | € -79.26M | € -9.83M | € -4.07M | € -180.00K |
| Financing Cash Flow | € -248.38M | € -313.40M | € 976.97M | € 360.13M | € 410.74M |