| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 9.23M | € 12.55M | € 11.41M | € 15.65M | € 16.23M |
| Gross Profit | € 3.14M | € 5.09M | € 3.38M | € 5.32M | € 4.14M |
| Operating Income | € -1.25M | € -3.29M | € -7.09M | € -2.47M | € -1.88M |
| EBITDA | € -460.00K | € -1.84M | € -5.63M | € -539.00K | € -3.23M |
| Net Income | € -2.25M | € -3.02M | € -7.01M | € -2.09M | € -5.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 443.00K | € 369.00K | € 346.00K | € 795.00K | € 536.00K |
| Total Assets | € 10.04M | € 14.33M | € 22.62M | € 28.88M | € 19.65M |
| Total Debt | € 3.12M | € 6.53M | € 8.70M | € 7.54M | € 5.73M |
| Net Debt | € 2.68M | € 6.16M | € 8.35M | € 6.74M | € 5.20M |
| Total Liabilities | € 9.35M | € 15.48M | € 20.77M | € 19.77M | € 15.38M |
| Stockholders' Equity | € 681.00K | € -1.15M | € 1.82M | € 9.10M | € 4.25M |
| Cash Flow | |||||
| Free Cash Flow | € -1.33M | € -3.53M | € -766.00K | € -943.00K | € -972.00K |
| Operating Cash Flow | € -937.00K | € -3.08M | € -638.00K | € -100.00K | € -66.00K |
| Investing Cash Flow | € -253.00K | € 5.85M | € -676.00K | € -1.02M | € -894.00K |
| Financing Cash Flow | € 1.26M | € -2.94M | € 1.07M | € 1.30M | € 698.00K |