| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 108.08M | € 111.90M | € 122.70M | € 118.33M | € 99.28M |
| Gross Profit | € 17.62M | € 13.16M | € 24.31M | € 33.59M | € 27.60M |
| Operating Income | € 111.00K | € 3.59M | € 6.91M | € 10.15M | € 7.57M |
| EBITDA | € 6.40M | € 8.53M | € 12.11M | € 11.51M | € 12.08M |
| Net Income | € 936.00K | € 3.45M | € 4.99M | € 3.75M | € 5.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 12.86M | € 20.33M | € 29.02M | € 36.31M | € 20.39M |
| Total Assets | € 76.49M | € 84.60M | € 100.17M | € 106.06M | € 81.48M |
| Total Debt | € 10.24M | € 19.28M | € 23.22M | € 34.36M | € 32.87M |
| Net Debt | € -2.62M | € -1.05M | € -5.80M | € -1.95M | € 12.48M |
| Total Liabilities | € 36.04M | € 43.01M | € 58.09M | € 65.74M | € 56.61M |
| Stockholders' Equity | € 40.45M | € 41.59M | € 42.08M | € 40.32M | € 24.87M |
| Cash Flow | |||||
| Free Cash Flow | € 1.22M | € 9.43M | € 6.21M | € 12.70M | € 7.59M |
| Operating Cash Flow | € 1.51M | € 10.75M | € 7.49M | € 14.48M | € 8.41M |
| Investing Cash Flow | € -5.33M | € -10.77M | € -5.41M | € -5.34M | € -14.66M |
| Financing Cash Flow | € -3.68M | € -8.64M | € -9.25M | € 6.75M | € 5.04M |