| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 45.41M | 43.03M | 37.95M | 36.49M | 42.28M | 50.49M |
| Gross Profit | 26.45M | 38.75M | 18.73M | 16.08M | 20.76M | 22.79M |
| EBITDA | -10.23M | -6.30M | 22.21M | 33.09M | 12.59M | 3.80M |
| Net Income | 17.09M | 16.81M | 13.10M | 25.99M | 6.07M | -853.00K |
Balance Sheet | ||||||
| Total Assets | 157.61M | 161.39M | 152.08M | 150.79M | 134.56M | 126.60M |
| Cash, Cash Equivalents and Short-Term Investments | 23.23M | 33.68M | 61.14M | 69.07M | 38.50M | 24.75M |
| Total Debt | 4.72M | 3.51M | 1.10M | 331.00K | 771.00K | 2.68M |
| Total Liabilities | 25.06M | 30.70M | 22.55M | 27.60M | 33.80M | 30.33M |
| Stockholders Equity | 131.81M | 130.20M | 122.79M | 116.73M | 94.96M | 89.34M |
Cash Flow | ||||||
| Free Cash Flow | -11.47M | 17.64M | 12.88M | 32.30M | 3.05M | 1.35M |
| Operating Cash Flow | -1.46M | 23.59M | 14.51M | 33.59M | 3.92M | 3.26M |
| Investing Cash Flow | -2.49M | -31.27M | -11.56M | 8.58M | 8.39M | 10.98M |
| Financing Cash Flow | -14.23M | -17.32M | -10.88M | -5.99M | 1.78M | -8.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €170.96M | 9.24 | 14.53% | 5.50% | 1.42% | 8.56% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | €88.38M | 4.32 | 8.40% | 3.28% | -29.22% | ― | |
61 Neutral | €132.88M | ― | ― | ― | ― | ― | |
49 Neutral | €142.30M | -2.44 | ― | 1.69% | 8.80% | -1561.66% | |
41 Neutral | €74.42M | -9.63 | -13.87% | ― | 10.82% | 43.50% |