Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 683.80M | $ 1.19B | $ 112.68M | $ 97.62M | $ 61.86M |
Operating Income | $ 514.88M | $ 1.05B | $ 7.84M | $ 16.84M | $ 6.46M |
EBITDA | $ 496.65M | $ 1.06B | $ 27.06M | $ 27.47M | $ 16.39M |
Net Income | $ 446.87M | $ 930.18M | $ -2.33M | $ 7.64M | $ 4.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.29B | $ 1.29B | $ 386.71M | $ 376.12M | $ 288.74M |
Total Debt | $ 4.83M | $ 4.25M | $ 148.27M | $ 151.25M | $ 89.99M |
Net Debt | $ -530.47M | $ -542.91M | $ 133.49M | $ 135.04M | $ 69.20M |
Total Liabilities | $ 143.32M | $ 246.17M | $ 252.25M | $ 248.05M | $ 169.00M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 326.25M | $ 696.97M | $ 22.99M | $ -51.28M | $ -49.74M |
Operating Cash Flow | $ 503.00M | $ 712.47M | $ 38.56M | $ -8.21M | $ 23.67M |
Investing Cash Flow | |||||
Financing Cash Flow |