Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 54.07M | 32.11M | 30.42M | 0.00 |
Gross Profit | 19.92M | 12.73M | 11.53M | 0.00 |
EBITDA | 8.25M | -47.75M | 952.71K | -8.06M |
Net Income | 3.57M | -49.44M | -15.57M | -8.59M |
Balance Sheet | ||||
Total Assets | 46.18M | 24.70M | 154.26M | 156.22M |
Cash, Cash Equivalents and Short-Term Investments | 3.44M | 1.77M | 90.36K | 1.45M |
Total Debt | 24.35M | 10.29M | 8.47M | 145.43M |
Total Liabilities | 47.98M | 37.54M | 177.82M | 164.21M |
Stockholders Equity | -1.80M | -12.84M | -23.56M | -7.99M |
Cash Flow | ||||
Free Cash Flow | -1.03M | -7.13M | -3.33M | -641.69K |
Operating Cash Flow | 576.53K | -6.32M | -2.55M | -641.69K |
Investing Cash Flow | -7.34M | -1.72M | -920.94K | 0.00 |
Financing Cash Flow | 8.43M | 7.21M | 848.91K | 156.32M |