Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 37.17M | € 28.81M | € 23.43M | € 11.02M | € 8.18M |
Gross Profit | € 16.23M | € 10.82M | € 8.37M | € 2.80M | € 2.08M |
Operating Income | € 5.03M | € 6.00M | € 4.53M | € -428.37K | € -540.74K |
EBITDA | € 7.67M | € 8.65M | € 6.02M | € 837.74K | € 263.28K |
Net Income | € 3.40M | € 4.20M | € 3.94M | € -694.42K | € -825.04K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 8.52M | € 10.93M | € 2.48M | € 2.68M | € 1.23M |
Total Assets | € 33.25M | € 26.65M | € 18.44M | € 11.79M | € 9.52M |
Total Debt | € 10.09M | € 9.04M | € 4.33M | € 3.85M | € 5.28M |
Net Debt | € 1.57M | € -1.89M | € 1.85M | € 1.17M | € 4.05M |
Total Liabilities | € 16.61M | € 15.45M | € 12.13M | € 9.11M | € 6.15M |
Stockholders' Equity | € 15.13M | € 11.10M | € 6.31M | € 2.68M | € 3.37M |
Cash Flow | |||||
Free Cash Flow | € -3.51M | € 6.35M | € -1.83M | € -1.00M | € 1.61M |
Operating Cash Flow | € 6.29M | € 7.70M | € 4.55M | € 759.00K | € 1.61M |
Investing Cash Flow | € -9.79M | € -1.31M | € -6.38M | € -1.83M | € 0.00 |
Financing Cash Flow | € 1.09M | € 2.04M | € 1.62M | € 2.53M | € 0.00 |