| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 107.93M | £ 117.18M | £ 114.26M | £ 80.48M | £ 97.75M |
| Gross Profit | £ 25.50M | £ 28.62M | £ 29.03M | £ 15.89M | £ 18.96M |
| Operating Income | £ 438.00K | £ -1.74M | £ 488.00K | £ 6.29M | £ 5.90M |
| EBITDA | £ 1.34M | £ 555.00K | £ 2.37M | £ 4.71M | £ 7.77M |
| Net Income | £ -421.00K | £ -1.44M | £ 427.00K | £ 3.29M | £ 5.16M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 4.43M | £ 8.81M | £ 7.82M | £ 3.87M | £ 9.97M |
| Total Assets | £ 25.83M | £ 37.88M | £ 34.36M | £ 25.35M | £ 32.85M |
| Total Debt | £ 1.88M | £ 2.45M | £ 1.16M | £ 2.26M | £ 1.39M |
| Net Debt | £ -2.55M | £ -6.36M | £ -6.66M | £ -1.61M | £ -8.58M |
| Total Liabilities | £ 15.85M | £ 26.62M | £ 20.65M | £ 15.94M | £ 19.02M |
| Stockholders' Equity | £ 9.98M | £ 11.26M | £ 13.71M | £ 9.41M | £ 13.82M |
| Cash Flow | |||||
| Free Cash Flow | £ -2.59M | £ 3.25M | £ -522.00K | £ 3.71M | £ 8.11M |
| Operating Cash Flow | £ -2.28M | £ 3.84M | £ 1.65M | £ 4.59M | £ 9.19M |
| Investing Cash Flow | £ -164.00K | £ -223.00K | £ -1.93M | £ -822.00K | £ -1.04M |
| Financing Cash Flow | £ -1.93M | £ -2.63M | £ -1.88M | £ -1.39M | £ -2.05M |