| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 34.41M | € 44.32M | € 55.40M | € 45.86M | € 45.47M |
| Gross Profit | € -1.39M | € 21.45M | € 25.04M | € 17.05M | € 18.75M |
| Operating Income | € -4.67M | € 38.00K | € 1.39M | € -1.51M | € 2.21M |
| EBITDA | € -3.33M | € 1.62M | € 2.72M | € 78.00K | € 3.38M |
| Net Income | € -4.46M | € -520.00K | € 510.00K | € -1.18M | € 1.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 109.00K | € 334.00K | € 423.00K | € 540.00K | € 1.88M |
| Total Assets | € 24.63M | € 31.73M | € 36.16M | € 39.95M | € 34.63M |
| Total Debt | € 10.72M | € 12.02M | € 13.49M | € 17.02M | € 10.40M |
| Net Debt | € 10.61M | € -334.00K | € 13.07M | € 16.48M | € 8.52M |
| Total Liabilities | € 17.14M | € 19.79M | € 23.36M | € 27.66M | € 20.49M |
| Stockholders' Equity | € 7.48M | € 11.94M | € 12.80M | € 12.29M | € 14.14M |
| Cash Flow | |||||
| Free Cash Flow | € 1.07M | € 1.84M | € 3.49M | € -6.95M | € -509.00K |
| Operating Cash Flow | € 1.12M | € 2.84M | € 4.14M | € -5.38M | € 2.51M |
| Investing Cash Flow | € -45.00K | € -985.00K | € -634.00K | € -1.54M | € -3.00M |
| Financing Cash Flow | € -2.60M | € -3.44M | € -3.62M | € 5.58M | € -812.00K |