Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 414.75M | $ 458.48M | $ 525.99M | $ 455.94M | $ 243.75M |
Gross Profit | $ 95.38M | $ 163.55M | $ 243.29M | $ 210.96M | $ 64.64M |
Operating Income | $ 89.22M | $ 155.12M | $ 233.43M | $ 151.11M | $ 34.39M |
EBITDA | $ 154.75M | $ 223.75M | $ 296.42M | $ 210.89M | $ 75.31M |
Net Income | $ 64.89M | $ 130.98M | $ 206.03M | $ 128.53M | $ 16.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 56.68M | $ 71.05M | $ 108.27M | $ 69.06M | $ 87.24M |
Total Assets | $ 1.31B | $ 1.26B | $ 1.25B | $ 1.16B | $ 1.14B |
Total Debt | $ 79.25M | $ 49.39M | $ 80.36M | $ 150.28M | $ 149.16M |
Net Debt | $ 22.56M | $ -21.66M | $ -27.91M | $ 81.22M | $ 61.91M |
Total Liabilities | $ 148.24M | $ 117.88M | $ 145.29M | $ 230.07M | $ 242.26M |
Stockholders' Equity | $ 1.16B | $ 1.14B | $ 1.10B | $ 930.64M | $ 900.50M |
Cash Flow | |||||
Free Cash Flow | $ 7.24M | $ 86.66M | $ 149.55M | $ 87.46M | $ -68.18M |
Operating Cash Flow | $ 159.83M | $ 153.19M | $ 209.42M | $ 147.81M | $ 71.17M |
Investing Cash Flow | $ -152.59M | $ -66.54M | $ -59.87M | $ -60.34M | $ -139.35M |
Financing Cash Flow | $ -21.60M | $ -123.88M | $ -109.73M | $ -100.97M | $ 72.77M |