| Mar 26 | Mar 25 | Mar 24 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
| Operating Income | $ -6.32M | $ -5.01M | $ -3.66M | $ -7.62M | $ -1.68M |
| EBITDA | $ -6.17M | $ -4.94M | $ -3.60M | $ -8.12M | $ -1.68M |
| Net Income | $ -6.38M | $ -5.04M | $ -3.64M | $ -8.17M | $ -1.62M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.14M | $ 700.00K | $ 541.00K | $ 2.46M | $ 2.21M |
| Total Assets | $ 4.08M | $ 2.44M | $ 2.17M | $ 2.79M | $ 2.81M |
| Total Debt | $ 108.00K | $ 33.00K | $ 20.00K | $ 44.00K | $ 1.03M |
| Net Debt | $ -2.03M | $ -667.00K | $ -521.00K | $ -2.42M | $ -1.18M |
| Total Liabilities | $ 1.32M | $ 680.00K | $ 1.98M | $ 698.00K | $ 1.64M |
| Stockholders' Equity | $ 2.76M | $ 1.76M | $ 189.00K | $ 2.10M | $ 1.17M |
| Cash Flow | |||||
| Free Cash Flow | $ -4.57M | $ -5.54M | $ -3.06M | $ -3.90M | $ -1.21M |
| Operating Cash Flow | $ -4.51M | $ -4.89M | $ -2.94M | $ -3.85M | $ -1.21M |
| Investing Cash Flow | $ -55.00K | $ -658.00K | $ -97.00K | $ -89.00K | $ 0.00 |
| Financing Cash Flow | $ 5.83M | $ 5.88M | $ 1.13M | $ 4.29M | $ 3.40M |