Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.11M | € 4.35M | € 4.42M | € 3.92M | € 2.81M |
Gross Profit | € 2.38M | € 2.46M | € 1.95M | € 1.50M | € 1.06M |
Operating Income | € 1.24M | € 644.73K | € 580.36K | € 529.72K | € 129.38K |
EBITDA | € 1.63M | € 2.21M | € 1.90M | € 1.78M | € 1.31M |
Net Income | € 1.15M | € 1.28M | € 429.95K | € 658.23K | € -38.01K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.15M | € 1.78M | € 1.32M | € 380.99K | € 497.54K |
Total Assets | € 9.90M | € 8.26M | € 8.79M | € 8.30M | € 8.35M |
Total Debt | € 959.25K | € 619.90K | € 1.88M | € 2.02M | € 2.34M |
Net Debt | € -1.19M | € -1.16M | € 554.53K | € 1.64M | € 1.84M |
Total Liabilities | € 2.10M | € 1.33M | € 3.07M | € 3.27M | € 4.20M |
Stockholders' Equity | € 7.81M | € 6.48M | € 5.19M | € 4.76M | € 3.80M |
Cash Flow | |||||
Free Cash Flow | € 851.83K | € 1.41M | € 689.15K | € 51.31K | € -162.65K |
Operating Cash Flow | € 2.51M | € 1.93M | € 1.05M | € 873.48K | € 1.25M |
Investing Cash Flow | € -1.64M | € -208.80K | € 70.93K | € -666.37K | € -1.41M |
Financing Cash Flow | € -76.65K | € -1.26M | € -176.54K | € -320.59K | € -310.21K |