| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 292.95M | 265.67M | 210.80M | 191.25M | 176.66M | 180.67M |
| Gross Profit | 108.78M | 98.41M | 80.39M | 76.56M | 62.67M | 62.17M |
| EBITDA | 40.25M | 39.08M | 32.61M | 31.28M | 27.39M | 28.70M |
| Net Income | 14.52M | 15.46M | 15.19M | 16.52M | 12.41M | 14.92M |
Balance Sheet | ||||||
| Total Assets | 311.37M | 313.03M | 260.48M | 245.75M | 216.90M | 226.65M |
| Cash, Cash Equivalents and Short-Term Investments | 28.24M | 23.55M | 27.33M | 40.08M | 28.20M | 32.25M |
| Total Debt | 99.42M | 98.56M | 69.28M | 62.54M | 44.96M | 54.56M |
| Total Liabilities | 187.37M | 178.72M | 139.91M | 129.19M | 114.28M | 136.12M |
| Stockholders Equity | 124.08M | 134.19M | 120.16M | 116.36M | 102.40M | 90.33M |
Cash Flow | ||||||
| Free Cash Flow | 19.47M | 4.21M | -4.28M | 14.41M | 12.33M | 17.29M |
| Operating Cash Flow | 36.06M | 10.84M | 7.98M | 24.38M | 16.01M | 24.44M |
| Investing Cash Flow | -26.09M | -23.96M | -13.45M | -10.54M | -3.40M | -14.63M |
| Financing Cash Flow | -4.02M | 8.49M | -6.80M | -2.22M | -17.74M | -2.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | €492.30M | 12.71 | 15.59% | 2.67% | 5.12% | -20.33% | |
74 Outperform | €473.95M | 32.47 | 11.87% | 1.63% | 24.31% | -22.27% | |
69 Neutral | €536.75M | 25.52 | 16.15% | ― | 24.02% | 74.15% | |
68 Neutral | €529.85M | 21.63 | 15.66% | 1.57% | 11.88% | -3.36% | |
66 Neutral | €209.24M | 12.89 | 15.12% | 3.81% | 1.97% | 11.25% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €622.14M | 50.74 | 6.72% | 0.79% | 12.68% | ― |