| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.43M | € 8.05M | € 8.44M | € 9.75M | € 10.34M |
| Gross Profit | € 2.25M | € 2.23M | € 2.36M | € 2.63M | € 3.17M |
| Operating Income | € 483.00K | € 37.52K | € -100.88K | € 574.01K | € 1.32M |
| EBITDA | € 804.00K | € 402.57K | € 430.00K | € 1.07M | € 1.85M |
| Net Income | € 368.00K | € -109.19K | - | € 581.16K | € 1.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.88M | € 1.51M | € 1.17M | € 2.25M | € 3.38M |
| Total Assets | € 6.21M | € 6.09M | € 6.40M | € 7.76M | € 8.89M |
| Total Debt | € 418.00K | € 630.65K | € 827.94K | € 517.11K | € 725.35K |
| Net Debt | € -1.47M | € -875.35K | € -346.89K | € -1.73M | € -2.65M |
| Total Liabilities | € 2.14M | € 2.26M | € 2.46M | € 2.72M | € 2.93M |
| Stockholders' Equity | € 4.07M | € 3.83M | € 3.94M | € 5.04M | € 5.96M |
| Cash Flow | |||||
| Free Cash Flow | € 791.00K | € 569.85K | € 214.78K | € 818.74K | € 1.62M |
| Operating Cash Flow | € 834.00K | € 572.54K | € 226.78K | € 981.60K | € 1.79M |
| Investing Cash Flow | € -40.00K | € 38.13K | € 30.29K | € -284.58K | € -174.86K |
| Financing Cash Flow | € -418.00K | € -279.00K | € -1.33M | € -1.83M | € -1.51M |