| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 87.00K | € 44.00K | € 189.00K | € 145.00K | € 142.00K |
| Gross Profit | € 30.00K | € 27.00K | € 171.00K | € 88.00K | € 84.00K |
| Operating Income | € -151.00K | € -184.00K | € 58.00K | € -64.00K | € 20.00K |
| EBITDA | € -147.00K | € -180.00K | € 62.00K | € -62.00K | € 137.00K |
| Net Income | € -433.00K | € -604.00K | € -330.00K | € -145.00K | € 116.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 89.00K | € 83.00K | € 244.00K | € 72.00K | € 107.00K |
| Total Assets | € 151.00K | € 145.00K | € 311.00K | € 230.00K | € 275.00K |
| Total Debt | € 11.61M | € 11.16M | € 10.74M | € 10.48M | € 10.23M |
| Net Debt | € 11.52M | € 11.08M | € 10.50M | € 10.41M | € 10.13M |
| Total Liabilities | € 11.77M | € 11.34M | € 10.90M | € 10.65M | € 10.39M |
| Stockholders' Equity | € -11.62M | € -11.19M | € -10.59M | € -10.42M | € -10.11M |
| Cash Flow | |||||
| Free Cash Flow | € -432.00K | € -577.00K | € -251.00K | € -287.00K | € -100.00K |
| Operating Cash Flow | € -432.00K | € -577.00K | € -251.00K | € -287.00K | € -100.00K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 438.00K | € 416.00K | € 423.00K | € 252.00K | € 126.00K |
Intertainment Forecast EPS vs Actual EPS
Currently, no data available
Please return soon. This page is being updated.