Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 24.78M | $ 19.53M | $ 20.50M | $ 18.60M | $ 15.73M |
Operating Income | $ 157.87K | $ 2.97M | $ 3.04M | $ 4.02M | $ 3.19M |
EBITDA | $ 1.58M | $ 4.40M | $ 4.63M | $ 4.52M | $ 3.64M |
Net Income | $ -18.90K | $ 1.68M | $ 1.40M | $ 2.22M | $ 1.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 42.66M | $ 35.04M | $ 30.31M | $ 26.64M | $ 23.61M |
Total Debt | $ 902.85K | $ 1.80M | $ 2.15M | $ 0.00 | $ 0.00 |
Net Debt | $ -29.53M | $ -21.23M | $ -13.88M | $ -14.79M | $ -11.93M |
Total Liabilities | $ 33.69M | $ 26.13M | $ 22.19M | $ 18.60M | $ 17.18M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 9.35M | $ 8.78M | $ 2.85M | $ 3.57M | $ 185.72K |
Operating Cash Flow | $ 9.74M | $ 8.87M | $ 3.11M | $ 4.43M | $ 693.97K |
Investing Cash Flow | |||||
Financing Cash Flow |