| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 214.59M | € 230.06M | € 221.59M | € 263.76M | € 169.79M |
| Gross Profit | € 38.48M | € 77.39M | € 35.09M | € 74.33M | € 52.99M |
| Operating Income | € 25.29M | € 29.19M | € 27.99M | € 38.94M | € 25.97M |
| EBITDA | € 31.27M | € 37.82M | € 32.83M | € 41.32M | € 29.61M |
| Net Income | € 13.97M | € 22.73M | € 19.82M | € 27.59M | € 21.06M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 80.75M | € 72.17M | € 42.55M | € 7.56M | € 9.25M |
| Total Assets | € 207.56M | € 214.82M | € 182.35M | € 168.33M | € 129.49M |
| Total Debt | € 31.22M | € 30.95M | € 34.07M | € 21.16M | € 11.26M |
| Net Debt | € -49.54M | € -41.23M | € -8.48M | € 13.61M | € 2.02M |
| Total Liabilities | € 72.32M | € 81.85M | € 75.59M | € 80.90M | € 66.59M |
| Stockholders' Equity | € 135.24M | € 132.97M | € 106.76M | € 87.42M | € 62.89M |
| Cash Flow | |||||
| Free Cash Flow | € 18.26M | € 33.05M | € 37.77M | € -6.27M | € 5.15M |
| Operating Cash Flow | € 27.01M | € 38.64M | € 44.65M | € -808.00K | € 9.67M |
| Investing Cash Flow | € -8.56M | € -6.71M | € -19.30M | € -5.42M | € -5.17M |
| Financing Cash Flow | € -3.76M | € -3.75M | € 10.09M | € 5.06M | € 805.00K |