| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 89.00M | € 101.45M | € 164.82M | € 157.59M | € 90.81M |
| Gross Profit | € 971.30K | € 51.76M | € 62.26M | € 77.64M | € 34.81M |
| Operating Income | € -21.77M | € 3.09M | € 13.17M | € 34.49M | € 4.07M |
| EBITDA | € -8.03M | € 16.45M | € 22.85M | € 41.61M | € 10.48M |
| Net Income | € -24.54M | € -3.09M | € 8.57M | € 34.92M | € 2.37M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 7.31M | € 6.90M | € 10.19M | € 1.85M | € 3.74M |
| Total Assets | € 278.32M | € 263.22M | € 238.29M | € 235.31M | € 171.01M |
| Total Debt | € 136.37M | € 93.66M | € 61.67M | € 64.82M | € 46.44M |
| Net Debt | € 129.06M | € 86.76M | € 51.48M | € 62.97M | € 42.69M |
| Total Liabilities | € 153.36M | € 113.48M | € 85.41M | € 91.09M | € 44.73M |
| Stockholders' Equity | € 124.96M | € 149.74M | € 152.88M | € 144.22M | € 109.31M |
| Cash Flow | |||||
| Free Cash Flow | € -36.41M | € -21.54M | € 14.29M | € -5.00M | € -13.13M |
| Operating Cash Flow | € -29.94M | € -12.57M | € 40.13M | € 11.62M | € -244.00K |
| Investing Cash Flow | € -6.47M | € -8.67M | € -25.12M | € -27.18M | € -14.77M |
| Financing Cash Flow | € 37.00M | € 18.40M | € -6.68M | € 13.67M | € 15.71M |