Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 212.28M | € 162.03M | € 146.84M | € 94.84M | € 65.86M |
Gross Profit | € 199.22M | € 145.76M | € 134.64M | € 90.50M | € 63.06M |
Operating Income | € -29.69M | € -29.10M | € -67.88M | € -131.46M | € -134.21M |
EBITDA | € -5.93M | € -15.31M | € -44.63M | € -167.84M | € -19.20M |
Net Income | € -30.80M | € -28.28M | € -53.50M | € -166.79M | € -133.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 82.68M | € 142.47M | € 161.56M | € 252.91M | € 36.42M |
Total Assets | € 380.76M | € 323.95M | € 344.62M | € 365.28M | € 104.80M |
Total Debt | € 12.55M | € 17.77M | € 22.77M | € 26.55M | € 53.93M |
Net Debt | € -58.23M | € -91.18M | € -89.28M | € -126.39M | € 17.70M |
Total Liabilities | € 113.54M | € 73.83M | € 80.92M | € 64.60M | € 81.94M |
Stockholders' Equity | € 234.37M | € 250.12M | € 263.70M | € 300.69M | € 22.86M |
Cash Flow | |||||
Free Cash Flow | € -9.77M | € -17.37M | € -40.77M | € -85.22M | € -14.33M |
Operating Cash Flow | € 939.00K | € -10.12M | € -36.35M | € -83.26M | € -11.31M |
Investing Cash Flow | € -28.58M | € 12.86M | € -621.00K | € -118.34M | € -4.65M |
Financing Cash Flow | € -10.57M | € -5.64M | € -5.25M | € 317.09M | € 41.45M |