Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 158.80M | C$ 223.30M | C$ 178.80M | C$ 110.20M | C$ 119.80M |
Gross Profit | C$ 20.30M | C$ -42.20M | C$ 16.10M | C$ -30.80M | C$ -38.10M |
Operating Income | C$ -43.50M | C$ -43.40M | C$ 79.80M | C$ 29.40M | C$ 94.60M |
EBITDA | C$ -18.60M | C$ -12.30M | C$ 135.50M | C$ -19.10M | C$ 7.30M |
Net Income | C$ -72.80M | C$ -64.60M | C$ 63.50M | C$ -13.40M | C$ -85.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 34.30M | C$ 119.10M | C$ 123.90M | C$ 145.60M | C$ 167.40M |
Total Assets | C$ 1.38B | C$ 1.39B | C$ 1.56B | C$ 1.40B | C$ 1.35B |
Total Debt | C$ 382.30M | C$ 366.60M | C$ 350.90M | C$ 444.50M | C$ 441.40M |
Net Debt | C$ 348.00M | C$ 341.40M | C$ 227.00M | C$ 298.90M | C$ 274.00M |
Total Liabilities | C$ 785.40M | C$ 777.00M | C$ 860.70M | C$ 813.00M | C$ 745.40M |
Stockholders' Equity | C$ 597.40M | C$ 613.60M | C$ 694.90M | C$ 585.00M | C$ 606.80M |
Cash Flow | |||||
Free Cash Flow | C$ -32.90M | C$ 6.00M | C$ 60.20M | C$ -15.10M | C$ 28.60M |
Operating Cash Flow | C$ -26.10M | C$ 27.30M | C$ 88.70M | C$ -4.40M | C$ 40.70M |
Investing Cash Flow | C$ 36.10M | C$ -18.40M | C$ -23.40M | C$ -9.90M | C$ -11.40M |
Financing Cash Flow | C$ 7.10M | C$ -11.70M | C$ -93.30M | C$ -6.90M | C$ -26.40M |