| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 996.40M | € 1.00B | € 1.16B | € 1.83B | € 1.82B |
| Gross Profit | € 131.10M | € 322.60M | € 121.50M | € 537.30M | € 595.40M |
| Operating Income | € 28.90M | € 22.40M | € 29.20M | € 10.10M | € 14.10M |
| EBITDA | € 65.20M | € 55.20M | € 65.80M | € 67.20M | € 77.20M |
| Net Income | € -1.00M | € -29.20M | € -26.50M | € -4.90M | € -1.20M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 51.10M | € 36.70M | € 28.70M | € 17.20M | € 27.20M |
| Total Assets | € 512.60M | € 527.70M | € 851.70M | € 968.10M | € 985.60M |
| Total Debt | € 297.60M | € 186.40M | € 332.60M | € 364.40M | € 341.80M |
| Net Debt | € 246.50M | € 149.70M | € 303.90M | € 347.20M | € 314.60M |
| Total Liabilities | € 338.80M | € 312.20M | € 639.60M | € 689.00M | € 655.20M |
| Stockholders' Equity | € 143.10M | € 186.90M | € 185.20M | € 254.50M | € 308.30M |
| Cash Flow | |||||
| Free Cash Flow | € 22.80M | € 60.80M | € 14.60M | € -27.20M | € 3.60M |
| Operating Cash Flow | € 46.80M | € 60.80M | € 50.60M | € 18.90M | € 54.60M |
| Investing Cash Flow | € -14.90M | € 80.90M | € 22.60M | € -40.80M | € 26.50M |
| Financing Cash Flow | € -17.50M | € -134.20M | € -62.00M | € 14.40M | € -100.30M |