| Mar 26 | Mar 25 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | £ 248.06M | £ 303.19M | £ 349.11M | £ 332.78M | £ 303.27M |
| Gross Profit | £ 47.72M | £ 133.00M | £ 169.13M | £ 168.13M | £ 157.00M |
| Operating Income | £ -4.33M | £ -95.20K | £ 19.91M | £ 24.36M | £ 34.52M |
| EBITDA | £ 8.13M | £ 19.64M | £ 54.15M | £ 64.69M | £ 70.25M |
| Net Income | £ -14.80M | £ -103.77M | £ 4.24M | £ 20.48M | £ 53.73M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | £ 13.79M | £ 23.91M | £ 31.93M | £ 47.71M | £ 42.27M |
| Total Assets | £ 162.98M | £ 274.13M | £ 429.18M | £ 432.53M | £ 409.60M |
| Total Debt | £ 43.91M | £ 120.32M | £ 141.93M | £ 140.05M | £ 144.73M |
| Net Debt | £ 30.12M | £ 96.41M | £ 110.00M | £ 92.34M | £ 102.46M |
| Total Liabilities | £ 130.38M | £ 224.53M | £ 246.00M | £ 250.06M | £ 247.70M |
| Stockholders' Equity | £ 32.60M | £ 49.60M | £ 183.19M | £ 182.46M | £ 161.90M |
| Cash Flow | |||||
| Free Cash Flow | £ -20.34M | £ 20.79M | £ 10.11M | £ 28.44M | £ 37.51M |
| Operating Cash Flow | £ -16.69M | £ 47.92M | £ 20.20M | £ 39.01M | £ 44.16M |
| Investing Cash Flow | £ 17.79M | £ -6.79M | £ -9.55M | £ -10.57M | £ 56.69M |
| Financing Cash Flow | £ -14.53M | £ -45.59M | £ -26.34M | £ -23.00M | £ -156.15M |