| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 85.81M | € 53.90M | € 46.78M | € 37.47M | € 35.79M |
| Gross Profit | € 63.74M | € 37.20M | € 30.97M | € 24.09M | € 23.82M |
| Operating Income | € 37.65M | € 19.88M | € 15.45M | € 9.19M | € 8.85M |
| EBITDA | € 45.27M | € 26.48M | € 20.73M | € 14.23M | € 14.08M |
| Net Income | € 31.60M | € 17.34M | € 13.00M | € 8.21M | € 8.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 106.63M | € 69.17M | € 66.44M | € 60.61M | € 71.86M |
| Total Assets | € 703.37M | € 490.96M | € 396.33M | € 364.13M | € 370.67M |
| Total Debt | € 287.00K | € 393.00K | € 486.00K | € 238.00K | € 220.00K |
| Net Debt | € -106.34M | € -68.13M | € -62.84M | € -60.37M | € -71.64M |
| Total Liabilities | € 573.93M | € 380.60M | € 291.84M | € 262.79M | € 262.17M |
| Stockholders' Equity | € 129.44M | € 110.36M | € 104.49M | € 101.34M | € 108.51M |
| Cash Flow | |||||
| Free Cash Flow | € 50.46M | € 15.29M | € 13.76M | € 4.59M | € 12.77M |
| Operating Cash Flow | € 53.58M | € 21.05M | € 18.24M | € 8.64M | € 15.24M |
| Investing Cash Flow | € 2.18M | € -1.23M | € -6.36M | € -3.30M | € -2.03M |
| Financing Cash Flow | € -17.64M | € -14.63M | € -9.16M | € -16.60M | € -9.35M |