| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 100.59M | € 121.94M | € 91.39M | € 59.63M | € 82.57M |
| Gross Profit | € 30.44M | € 56.88M | € 39.97M | € 28.01M | € 78.01M |
| Operating Income | € 22.19M | € 38.77M | € 27.01M | € 21.65M | € 6.16M |
| EBITDA | € 42.19M | € 56.28M | € 37.60M | € 29.20M | € 8.52M |
| Net Income | € 1.71M | € -55.36M | € 12.88M | € 18.30M | € 403.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.29M | € 11.23M | € 15.49M | € 15.21M | € 8.56M |
| Total Assets | € 146.98M | € 167.66M | € 272.64M | € 184.98M | € 87.67M |
| Total Debt | € 19.25M | € 99.13M | € 79.66M | € 71.47M | € 52.87M |
| Net Debt | € 15.97M | € 87.89M | € 64.17M | € 56.26M | € 44.31M |
| Total Liabilities | € 159.28M | € 177.28M | € 180.32M | € 120.01M | € 75.74M |
| Stockholders' Equity | € -13.86M | € -10.85M | € 92.00M | € 64.73M | € 11.90M |
| Cash Flow | |||||
| Free Cash Flow | € 21.37M | € 21.57M | € 39.19M | € 27.86M | € 12.03M |
| Operating Cash Flow | € 22.84M | € 22.51M | € 40.65M | € 28.71M | € 12.61M |
| Investing Cash Flow | € -42.94M | € -39.54M | € -60.25M | € -43.69M | € -9.10M |
| Financing Cash Flow | € 11.95M | € 15.25M | € 32.89M | € 27.02M | € -2.49M |