| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 282.80M | € 254.61M | € 211.67M | € 190.40M | € 209.32M |
| Gross Profit | € 45.66M | € 121.47M | € 97.45M | € 98.36M | € 92.00M |
| Operating Income | € 8.59M | € 25.32M | € 13.19M | € 7.21M | € 10.57M |
| EBITDA | € 24.40M | € 38.80M | € 35.15M | € 23.67M | € 23.20M |
| Net Income | € 9.50M | € 23.00M | € 19.70M | € 13.34M | € 11.27M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 40.30M | € 112.69M | € 89.69M | € 59.45M | € 43.39M |
| Total Assets | € 335.47M | € 346.69M | € 274.69M | € 245.71M | € 259.95M |
| Total Debt | € 109.16M | € 112.88M | € 116.92M | € 123.46M | € 131.69M |
| Net Debt | € 68.86M | € 4.66M | € 27.24M | € 67.13M | € 90.67M |
| Total Liabilities | € 255.42M | € 262.72M | € 218.45M | € 210.63M | € 241.63M |
| Stockholders' Equity | € 75.44M | € 79.22M | € 55.45M | € 35.05M | € 18.65M |
| Cash Flow | |||||
| Free Cash Flow | € -48.69M | € 30.59M | € 41.19M | € 12.18M | € 4.44M |
| Operating Cash Flow | € -10.29M | € 36.95M | € 42.84M | € 13.34M | € 6.24M |
| Investing Cash Flow | € -37.93M | € 4.29M | € -5.80M | € 22.18M | € 5.13M |
| Financing Cash Flow | € -17.76M | € -16.10M | € -10.07M | € -19.31M | € -14.54M |