| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 364.67M | € 373.75M | € 351.60M | € 343.49M | € 360.76M |
| Gross Profit | € 139.18M | € 147.96M | € 133.85M | € 122.04M | € 156.93M |
| Operating Income | € -2.16M | € 15.07M | € 21.51M | € 89.00K | € 46.28M |
| EBITDA | € 40.96M | € 57.67M | € 69.25M | € 50.33M | € 99.54M |
| Net Income | € -21.36M | € 14.65M | € 20.27M | € 5.02M | € 30.65M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 276.42M | € 299.64M | € 325.80M | € 322.18M | € 431.73M |
| Total Assets | € 1.52B | € 1.50B | € 1.48B | € 1.47B | € 1.70B |
| Total Debt | € 11.02M | € 2.95M | € 3.05M | € 13.56M | € 38.86M |
| Net Debt | € -265.40M | € -296.69M | € -322.75M | € -308.62M | € -392.88M |
| Total Liabilities | € 505.99M | € 676.45M | € 631.79M | € 630.48M | € 880.85M |
| Stockholders' Equity | € 805.77M | € 827.53M | € 847.26M | € 837.38M | € 815.17M |
| Cash Flow | |||||
| Free Cash Flow | € -56.04M | € -37.44M | € -23.65M | € -102.15M | € 8.02M |
| Operating Cash Flow | € 25.77M | € 26.29M | € 20.56M | € -60.72M | € 38.17M |
| Investing Cash Flow | € -40.03M | € -40.86M | € -14.05M | € -18.95M | € -18.70M |
| Financing Cash Flow | € -8.96M | € -11.58M | € -2.90M | € -29.89M | € -50.19M |